| Jaar | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) | Productie (kWh) | % verwacht | ElecBesparing (eur) | GSC (eur) | Saldo (eur) |
| 2011 | 0 | 0.22 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2012 | 0 | 0.22 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2013 | 0 | 0.22 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2014 | 0 | 0.22 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2015 | 0 | 0.2477 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2016 | 0 | 0.2598 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2017 | 0 | 0.2287 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2018 | 0 | 0.2380 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2019 | 0 | 0.2554 | 0 | 0 | 0% | 0 | 0 | 0 |
| 2020 | 0 | 0.2478 | 0 | 1702.49 | 35% | 421.88 | 510.75 | 932.63 |
| 2021 | 0 | 0.2302 | 0 | 4725.07 | 97% | 1087.71 | 1417.52 | 2505.23 |
| 2022 | 0 | 0.2697 | 0 | 5295.04 | 109% | 1428.07 | 1588.51 | 3016.58 |
| 2023 | 0 | 0.40 | 0 | 4741 | 97% | 1896.4 | 1422.3 | 3318.7 |
| 2024 | 0 | 0.30 | 0 | 4334.2 | 89% | 1300.26 | 1300.26 | 2600.52 |
| 2025 | 0 | 0.30 | 0 | 4630.636 | 95% | 1389.19 | 1389.19 | 2778.38 |
| 2026 | 0 | 0.30 | 0 | 644.377 | 13% | 193.31 | 193.31 | 386.62 |
| TOTAAL | 0 | 0 | 26072.813 | 33% | 7716.82 | 7821.84 | 15538.66 |