| Jaar | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) | Productie (kWh) | % verwacht | ElecBesparing (eur) | GSC (eur) | Saldo (eur) |
| 2011 | 0 | 0.22 | 0 | 1601.688 | 33% | 352.37 | 480.51 | 832.88 |
| 2012 | 0 | 0.22 | 0 | 5234.105 | 109% | 1151.5 | 1570.23 | 2721.73 |
| 2013 | 0 | 0.22 | 0 | 5086.157 | 106% | 1118.95 | 1525.85 | 2644.8 |
| 2014 | 0 | 0.22 | 0 | 5264.406 | 110% | 1158.17 | 1579.32 | 2737.49 |
| 2015 | 0 | 0.2477 | 0 | 5673.671 | 118% | 1405.37 | 1702.1 | 3107.47 |
| 2016 | 0 | 0.2598 | 0 | 5317.894 | 111% | 1381.59 | 1595.37 | 2976.96 |
| 2017 | 0 | 0.2287 | 0 | 5128.945 | 107% | 1172.99 | 1538.68 | 2711.67 |
| 2018 | 0 | 0.2380 | 0 | 5956.862 | 124% | 1417.73 | 1787.06 | 3204.79 |
| 2019 | 0 | 0.2554 | 0 | 5606.987 | 117% | 1432.02 | 1682.1 | 3114.12 |
| 2020 | 0 | 0.2478 | 0 | 5836.806 | 122% | 1446.36 | 1751.04 | 3197.4 |
| 2021 | 0 | 0.2302 | 0 | 5471.038 | 114% | 1259.43 | 1641.31 | 2900.74 |
| 2022 | 0 | 0.2697 | 0 | 6123.555 | 128% | 1651.52 | 1837.07 | 3488.59 |
| 2023 | 0 | 0.40 | 0 | 5398.205 | 113% | 2159.28 | 1619.46 | 3778.74 |
| 2024 | 0 | 0.30 | 0 | 4865.129 | 102% | 1459.54 | 1459.54 | 2919.08 |
| 2025 | 0 | 0.30 | 0 | 5821.79 | 122% | 1746.54 | 1746.54 | 3493.08 |
| 2026 | 0 | 0.30 | 0 | 1314.958 | 27% | 394.49 | 394.49 | 788.98 |
| TOTAAL | 0 | 0 | 79702.196 | 104% | 20707.85 | 23910.67 | 44618.52 |