| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.22 | 0 | 106.191 | 34% | 23.36 | 31.86 | 55.22 |
| februari | 0 | 0.22 | 0 | 215.19 | 42% | 47.34 | 64.56 | 111.9 |
| maart | 0 | 0.22 | 0 | 396.465 | 50% | 87.22 | 118.94 | 206.16 |
| april | 0 | 0.22 | 0 | 584.937 | 54% | 128.69 | 175.48 | 304.17 |
| mei | 0 | 0.22 | 0 | 564.986 | 47% | 124.3 | 169.5 | 293.8 |
| juni | 0 | 0.22 | 0 | 599.046 | 52% | 131.79 | 179.71 | 311.5 |
| juli | 0 | 0.22 | 0 | 745.21 | 61% | 163.95 | 223.56 | 387.51 |
| augustus | 0 | 0.22 | 0 | 656.309 | 58% | 144.39 | 196.89 | 341.28 |
| september | 0 | 0.22 | 0 | 516.04 | 57% | 113.53 | 154.81 | 268.34 |
| oktober | 0 | 0.22 | 0 | 366.977 | 53% | 80.73 | 110.09 | 190.82 |
| november | 0 | 0.22 | 0 | 123.92 | 32% | 27.26 | 37.18 | 64.44 |
| december | 0 | 0.22 | 0 | 210.886 | 82% | 46.39 | 63.27 | 109.66 |
| TOTAAL | 0 | 0.22 | 0 | 5086.157 | 53% | 1118.95 | 1525.85 | 2644.8 |