| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 218.917 | 70% | 65.68 | 65.68 | 131.36 |
| februari | 0 | 0.30 | 0 | 310.239 | 61% | 93.07 | 93.07 | 186.14 |
| maart | 0 | 0.30 | 0 | 1077.797 | 135% | 323.34 | 323.34 | 646.68 |
| april | 0 | 0.30 | 0 | 1326.697 | 121% | 398.01 | 398.01 | 796.02 |
| mei | 0 | 0.30 | 0 | 1410.401 | 117% | 423.12 | 423.12 | 846.24 |
| juni | 0 | 0.30 | 0 | 1406.725 | 121% | 422.02 | 422.02 | 844.04 |
| juli | 0 | 0.30 | 0 | 1256.039 | 103% | 376.81 | 376.81 | 753.62 |
| augustus | 0 | 0.30 | 0 | 1304.197 | 116% | 391.26 | 391.26 | 782.52 |
| september | 0 | 0.30 | 0 | 958.707 | 106% | 287.61 | 287.61 | 575.22 |
| oktober | 0 | 0.30 | 0 | 464.727 | 68% | 139.42 | 139.42 | 278.84 |
| november | 0 | 0.30 | 0 | 400.917 | 105% | 120.28 | 120.28 | 240.56 |
| december | 0 | 0.30 | 0 | 40.007 | 16% | 12 | 12 | 24 |
| TOTAAL | 0 | 0.30 | 0 | 10175.37 | 105% | 3052.62 | 3052.61 | 6105.23 |