| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 306.407 | 98% | 91.92 | 91.92 | 183.84 |
| februari | 0 | 0.30 | 0 | 488.015 | 95% | 146.4 | 146.4 | 292.8 |
| maart | 0 | 0.30 | 0 | 884.892 | 111% | 265.47 | 265.47 | 530.94 |
| april | 0 | 0.30 | 0 | 136.037 | 12% | 40.81 | 40.81 | 81.62 |
| mei | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| juni | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| juli | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| augustus | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| september | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| oktober | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| november | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| december | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| TOTAAL | 0 | 0.30 | 0 | 1815.351 | 19% | 544.6 | 544.61 | 1089.21 |