| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 137.81 | 82% | 41.34 | 41.34 | 82.68 |
| februari | 0 | 0.30 | 0 | 224.413 | 102% | 67.32 | 67.32 | 134.64 |
| maart | 0 | 0.30 | 0 | 510.043 | 123% | 153.01 | 153.01 | 306.02 |
| april | 0 | 0.30 | 0 | 622.509 | 109% | 186.75 | 186.75 | 373.5 |
| mei | 0 | 0.30 | 0 | 623.468 | 104% | 187.04 | 187.04 | 374.08 |
| juni | 0 | 0.30 | 0 | 629.527 | 103% | 188.86 | 188.86 | 377.72 |
| juli | 0 | 0.30 | 0 | 574.857 | 95% | 172.46 | 172.46 | 344.92 |
| augustus | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| september | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| oktober | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| november | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| december | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| TOTAAL | 0 | 0.30 | 0 | 3322.627 | 68% | 996.78 | 996.79 | 1993.57 |