| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 137.81 | 82% | 41.34 | 41.34 | 82.68 |
| februari | 0 | 0.30 | 0 | 224.413 | 102% | 67.32 | 67.32 | 134.64 |
| maart | 0 | 0.30 | 0 | 282.154 | 68% | 84.65 | 84.65 | 169.3 |
| april | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| mei | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| juni | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| juli | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| augustus | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| september | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| oktober | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| november | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| december | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| TOTAAL | 0 | 0.30 | 0 | 644.377 | 13% | 193.31 | 193.31 | 386.62 |