| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 168.597 | 115% | 50.58 | 50.58 | 101.16 |
| februari | 0 | 0.30 | 0 | 263.602 | 90% | 79.08 | 79.08 | 158.16 |
| maart | 0 | 0.30 | 0 | 602.738 | 157% | 180.82 | 180.82 | 361.64 |
| april | 0 | 0.30 | 0 | 730.707 | 140% | 219.21 | 219.21 | 438.42 |
| mei | 0 | 0.30 | 0 | 686.36 | 113% | 205.91 | 205.91 | 411.82 |
| juni | 0 | 0.30 | 0 | 685.648 | 125% | 205.69 | 205.69 | 411.38 |
| juli | 0 | 0.30 | 0 | 757.84 | 123% | 227.35 | 227.35 | 454.7 |
| augustus | 0 | 0.30 | 0 | 665.363 | 116% | 199.61 | 199.61 | 399.22 |
| september | 0 | 0.30 | 0 | 391.879 | 89% | 117.56 | 117.56 | 235.12 |
| oktober | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| november | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| december | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| TOTAAL | 0 | 0.30 | 0 | 4952.734 | 103% | 1485.81 | 1485.82 | 2971.63 |