| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 168.597 | 115% | 50.58 | 50.58 | 101.16 |
| februari | 0 | 0.30 | 0 | 263.602 | 90% | 79.08 | 79.08 | 158.16 |
| maart | 0 | 0.30 | 0 | 602.738 | 157% | 180.82 | 180.82 | 361.64 |
| april | 0 | 0.30 | 0 | 266.981 | 51% | 80.09 | 80.09 | 160.18 |
| mei | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| juni | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| juli | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| augustus | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| september | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| oktober | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| november | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| december | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| TOTAAL | 0 | 0.30 | 0 | 1301.918 | 27% | 390.57 | 390.58 | 781.15 |