| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 86.2 | 51% | 25.86 | 25.86 | 51.72 |
| februari | 0 | 0.30 | 0 | 0 | 0% | 0 | 0 | 0 |
| maart | 0 | 0.30 | 0 | 416.495 | 100% | 124.95 | 124.95 | 249.9 |
| april | 0 | 0.30 | 0 | 607.001 | 107% | 182.1 | 182.1 | 364.2 |
| mei | 0 | 0.30 | 0 | 662.81 | 110% | 198.84 | 198.84 | 397.68 |
| juni | 0 | 0.30 | 0 | 673.31 | 111% | 201.99 | 201.99 | 403.98 |
| juli | 0 | 0.30 | 0 | 587.81 | 97% | 176.34 | 176.34 | 352.68 |
| augustus | 0 | 0.30 | 0 | 616.26 | 111% | 184.88 | 184.88 | 369.76 |
| september | 0 | 0.30 | 0 | 445.99 | 96% | 133.8 | 133.8 | 267.6 |
| oktober | 0 | 0.30 | 0 | 216 | 64% | 64.8 | 64.8 | 129.6 |
| november | 0 | 0.30 | 0 | 181.7 | 98% | 54.51 | 54.51 | 109.02 |
| december | 0 | 0.30 | 0 | 137.06 | 97% | 41.12 | 41.12 | 82.24 |
| TOTAAL | 0 | 0.30 | 0 | 4630.636 | 95% | 1389.19 | 1389.19 | 2778.38 |