| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 132.717 | 91% | 39.82 | 39.82 | 79.64 |
| februari | 0 | 0.30 | 0 | 310.239 | 106% | 93.07 | 93.07 | 186.14 |
| maart | 0 | 0.30 | 0 | 661.302 | 173% | 198.39 | 198.39 | 396.78 |
| april | 0 | 0.30 | 0 | 719.696 | 138% | 215.91 | 215.91 | 431.82 |
| mei | 0 | 0.30 | 0 | 747.591 | 123% | 224.28 | 224.28 | 448.56 |
| juni | 0 | 0.30 | 0 | 733.415 | 134% | 220.02 | 220.02 | 440.04 |
| juli | 0 | 0.30 | 0 | 668.229 | 109% | 200.47 | 200.47 | 400.94 |
| augustus | 0 | 0.30 | 0 | 687.937 | 120% | 206.38 | 206.38 | 412.76 |
| september | 0 | 0.30 | 0 | 512.717 | 116% | 153.82 | 153.82 | 307.64 |
| oktober | 0 | 0.30 | 0 | 248.727 | 71% | 74.62 | 74.62 | 149.24 |
| november | 0 | 0.30 | 0 | 219.217 | 111% | 65.77 | 65.77 | 131.54 |
| december | 0 | 0.30 | 0 | 180.003 | 157% | 54 | 54 | 108 |
| TOTAAL | 0 | 0.30 | 0 | 5821.79 | 122% | 1746.55 | 1746.54 | 3493.09 |