| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 160.4 | 95% | 48.12 | 48.12 | 96.24 |
| februari | 0 | 0.30 | 0 | 141.8 | 65% | 42.54 | 42.54 | 85.08 |
| maart | 0 | 0.30 | 0 | 358.7 | 86% | 107.61 | 107.61 | 215.22 |
| april | 0 | 0.30 | 0 | 436.2 | 77% | 130.86 | 130.86 | 261.72 |
| mei | 0 | 0.30 | 0 | 511.9 | 85% | 153.57 | 153.57 | 307.14 |
| juni | 0 | 0.30 | 0 | 573.9 | 94% | 172.17 | 172.17 | 344.34 |
| juli | 0 | 0.30 | 0 | 575 | 95% | 172.5 | 172.5 | 345 |
| augustus | 0 | 0.30 | 0 | 607.6 | 110% | 182.28 | 182.28 | 364.56 |
| september | 0 | 0.30 | 0 | 438.3 | 95% | 131.49 | 131.49 | 262.98 |
| oktober | 0 | 0.30 | 0 | 314.6 | 93% | 94.38 | 94.38 | 188.76 |
| november | 0 | 0.30 | 0 | 142.3 | 77% | 42.69 | 42.69 | 85.38 |
| december | 0 | 0.30 | 0 | 73.5 | 52% | 22.05 | 22.05 | 44.1 |
| TOTAAL | 0 | 0.30 | 0 | 4334.2 | 89% | 1300.26 | 1300.26 | 2600.52 |