| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.30 | 0 | 193.703 | 133% | 58.11 | 58.11 | 116.22 |
| februari | 0 | 0.30 | 0 | 161.343 | 55% | 48.4 | 48.4 | 96.8 |
| maart | 0 | 0.30 | 0 | 412.653 | 108% | 123.8 | 123.8 | 247.6 |
| april | 0 | 0.30 | 0 | 477.376 | 91% | 143.21 | 143.21 | 286.42 |
| mei | 0 | 0.30 | 0 | 559.425 | 92% | 167.83 | 167.83 | 335.66 |
| juni | 0 | 0.30 | 0 | 632.38 | 115% | 189.71 | 189.71 | 379.42 |
| juli | 0 | 0.30 | 0 | 625.15 | 102% | 187.54 | 187.54 | 375.08 |
| augustus | 0 | 0.30 | 0 | 673.366 | 117% | 202.01 | 202.01 | 404.02 |
| september | 0 | 0.30 | 0 | 495.361 | 112% | 148.61 | 148.61 | 297.22 |
| oktober | 0 | 0.30 | 0 | 367.576 | 106% | 110.27 | 110.27 | 220.54 |
| november | 0 | 0.30 | 0 | 174.052 | 88% | 52.22 | 52.22 | 104.44 |
| december | 0 | 0.30 | 0 | 92.744 | 81% | 27.82 | 27.82 | 55.64 |
| TOTAAL | 0 | 0.30 | 0 | 4865.129 | 102% | 1459.53 | 1459.54 | 2919.07 |